County Profile for Boyd - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,193,939 Total Charges 2,506,110
Fixed Assets 953,356 Contract Allowance 78,068
Other Assets 764,006 Operating Revenue 2,428,042
Total Assets 2,911,301 Operating Expenses 2,680,149
Current Liabilities 350,577 Operating Margin -252,107
Long Term Liabilities 0 Other Income 624,808
Total Equity 2,560,724 Other Expense 0
Total Liabilities and Equity 2,911,301 Net Profit or Loss 372,701

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,373 Revenue per Bed $115,621 Revenue per Person $2,428,042
Net Margin per Discharge ($7,203) Net Margin per Bed ($12,005) Net Margin per Person ($252,107)
Net Profit per Discharge $10,649 Net Profit per Bed $17,748 Net Profit per Person $372,701
Net Fixed Assets per Discharge $27,239 Net Fixed Assets per Bed $45,398 Net Fixed Assets per Bed $953,356
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.3 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,497 Net Fixed Assets 2,409 Population Estimate 1,151
Total Revenue 2,494 Long Term Liabilities 2,171 Total Patient Discharges 2,490
Net Margin 1,821 Total Patient Beds 2,217
Net Profit or Loss 1,501

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,045,578 299,796 3.4876
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 55,820 41,898 1.3323
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 74,130 13 Nursing Administration 23,129
02,03 Captial Related - Movable Equipment 155,530 14 Central Services and Supply 0
04 Employee Benefits 7,946 15 Pharmacy 0
05 Administrative and General 469,586 16 Medical Records and Medical Library 13,209
06 Maintenance and Repairs 10,065 17 Social Services 0
07 Operation of Plant 70,779 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 43,443 19 Non Physician Anesthetist 9,000
10,11 Dietary and Cafeteria 43,521 20,21,22,23 Education Programs 0
Total General Service Cost Centers 920,338

County Profile for Boyd - 2016